2025 | 2024 | ||
| Year ended 31 December | Notes | £m | £m |
Revenue | 2.1, 3.1 | ||
Net treasury income | 2.1, 3.1 | ||
Other income | 2.1, 3.1 | ||
Total income | |||
Cost of sales | 2.1 | ( | ( |
Gross profit | |||
Operating expenses before depreciation, amortisation and impairment | 4 | ( | ( |
Profit on disposal of business | |||
Income from equity investments | 11.1 | ||
Share of profit/(loss) after tax of associates and joint ventures | ( | ||
Earnings before interest, tax, depreciation, amortisation and impairment | |||
Depreciation, amortisation and impairment | 9, 10 | ( | ( |
Operating profit | |||
Finance income | 5.1 | ||
Finance costs | 5.1 | ( | ( |
Gains on digital and related assets | 5.2 | ||
Profit before tax | |||
Income tax expense | 6.1 | ( | ( |
Profit for the year | |||
| Profit attributable to: | |||
Equity holders | |||
Non-controlling interests | 19 | ||
Profit for the year | |||
| Earnings per share attributable to equity holders | |||
Basic earnings per share | 7 | ||
Diluted earnings per share | 7 | ||
| Dividend per share in respect of the financial year | |||
Dividend per share paid during the year | 8 | ||
Dividend per share declared for the year | 8 |
| 2025 | 2024 | ||
Year ended 31 December | Notes | £m | £m |
Profit for the year | |||
| Other comprehensive (loss)/income | |||
| Items that will not be subsequently reclassified to the income statement | |||
Actuarial gains/(losses) on retirement benefit assets and obligations | 12.2 | ( | |
(Losses)/gains on equity instruments designated as fair value through other comprehensive income (FVOCI) | 11.1 | ( | |
Tax relating to items that will not be reclassified | 6.1 | ( | |
| Items that may be subsequently reclassified to the income statement | |||
Net (losses)/gains on net investment hedges | 17.4e | ( | |
(Gains)/losses recycled to the income statement | 17.4e | ( | |
| Debt instruments at FVOCI: | |||
– Net gains from changes in fair value on debt instruments at FVOCI | |||
Net exchange (losses)/gains on translation of foreign operations | ( | ||
Tax relating to items that may be reclassified | 6.1 | ( | |
( | |||
Other comprehensive (loss)/income net of tax | ( | ||
Total comprehensive income | |||
| Total comprehensive income attributable to: | |||
Equity holders | |||
Non-controlling interests | 19 | ||
Total comprehensive income |
| 2025 | 2024 | ||
| At 31 December | Notes | £m | £m |
| Assets | |||
| Non-current assets | |||
Intangible assets | 9 | ||
Property, plant and equipment | 10 | ||
Investments in associates and joint ventures | |||
Investments in financial assets | 11 | ||
Derivative financial instruments | 17.1 | ||
Receivables | 13 | ||
Retirement benefit assets | 12.3 | ||
Deferred tax assets | 6.2 | ||
| Current assets | |||
Receivables | 13 | ||
Clearing member assets | 17.1 | ||
Investments in financial assets | 11 | ||
Derivative financial instruments | 17.1 | ||
Current tax receivable | |||
Cash and cash equivalents | 14 | ||
Digital assets | |||
Total assets | |||
| Liabilities | |||
| Current liabilities | |||
Payables | 15 | ||
Contract liabilities | 3.4 | ||
Borrowings and lease liabilities | 16 | ||
Clearing member financial liabilities | 17.2 | ||
Derivative financial instruments | 17.2 | ||
Current tax payable | |||
Provisions | |||
| Non-current liabilities | |||
Borrowings and lease liabilities | 16 | ||
Payables | 15 | ||
Contract liabilities | 3.4 | ||
Derivative financial instruments | 17.2 | ||
Retirement benefit obligations | 12.3 | ||
Deferred tax liabilities | 6.2 | ||
Provisions | |||
Total liabilities | |||
Net assets | |||
| Equity | |||
| Capital and reserves attributable to the Company’s equity holders | |||
Ordinary share capital | 18.1 | ||
Share premium | 18.1 | ||
Retained earnings | |||
Other reserves | 18.2 | ||
Total equity attributable to the Company’s equity holders | |||
Non-controlling interests | 19 | ||
Total equity |
| Attributable to equity holders | ||||||||
| Total | ||||||||
| attributable | Non- | |||||||
| Ordinary | Share | Retained | Other | to equity | controlling | |||
| share capital | premium | earnings | reserves 1 | holders | interests | Total equity | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
1 January 2024 | ||||||||
Profit for the year | ||||||||
Other comprehensive income | ||||||||
Total comprehensive income | ||||||||
Share buyback by the Company | ( | ( | ( | |||||
Dividends | 8, 19 | ( | ( | ( | ( | |||
Share-based payments | 20 | |||||||
| Tax on share-based payments less | ||||||||
than expense recognised | 6.1 | |||||||
Purchase of non-controlling interests | ( | ( | ( | ( | ||||
Tradeweb share buyback 2 | ( | ( | ||||||
| Shares withheld from employee | ||||||||
options exercised (Tradeweb) 3 | ( | ( | ||||||
Tax on investment in partnerships | 6.1 | ( | ( | |||||
| Adjustments to non-controlling | ||||||||
interest | ||||||||
31 December 2024 | ||||||||
Profit for the year | ||||||||
Other comprehensive income/(loss) | ( | ( | ( | ( | ||||
Total comprehensive income/(loss) | ( | |||||||
Share buyback by the Company | 18.1 | ( | ( | ( | ( | |||
Dividends | 8, 19 | ( | ( | ( | ( | |||
Share-based payments | 20 | |||||||
| Tax on share-based payments less | ||||||||
than expense recognised | 6.1 | |||||||
| Transfer between reserves | 18.2 | ( | ||||||
Purchase by non-controlling interests | 19 | |||||||
Put option liability for non-controlling interests’ shares | 15, 18.2 | ( | ( | ( | ||||
Tradeweb share buyback 2 | ( | ( | ||||||
| Shares withheld from employee | ||||||||
options exercised (Tradeweb) 3 | ( | ( | ||||||
Tax on investment in partnerships | 6.1 | |||||||
2025 | 2024 | ||
| Year ended 31 December | Notes | £m | £m |
| Operating activities | |||
Profit for the year | |||
| Adjustments to reconcile profit to net cash flow: | |||
– Taxation | 6.1 | ||
– Net finance costs | 5.1 | ||
– Gain on digital and related assets | 5.2 | ( | |
– Amortisation and impairment of intangible assets | 9 | ||
– Depreciation and impairment of property, plant and equipment | 10 | ||
– Impairment of investment in associate | |||
– Profit on disposal of business | ( | ||
– Share-based payments | 20 | ||
– Foreign exchange gains | ( | ( | |
– Fair value losses/(gains) on embedded foreign exchange contracts | ( | ||
– Dividend income | ( | ||
– Other movements 1 | |||
| Working capital changes and movements in other assets and liabilities: | |||
– (Increase)/decrease in receivables, contract and other assets 1 | ( | ||
– Decrease in payables, contract and other liabilities 1 | ( | ( | |
– Decrease in net clearing member balances | ( | ||
Cash generated from operations | |||
Interest received | |||
Interest paid | ( | ( | |
Net taxes paid | ( | ( | |
Net cash flows from operating activities | |||
| Investing activities | |||
Payments for intangible assets | 9 | ( | ( |
Payment for SwapClear intangible asset | 9 | ( | |
Payments for property, plant and equipment | ( | ( | |
Acquisition of subsidiaries, net of cash acquired | ( | ||
Investments in financial assets and joint ventures | 11 | ( | ( |
Proceeds from disposal of financial assets | 11 | ||
Proceeds from disposal of digital assets and other business | |||
Dividends received | |||
Net cash flows used in investing activities | ( | ( | |
| Financing activities | |||
Payment of principal portion of lease liabilities | 16.4 | ( | ( |
Repayment of borrowings and settlement of derivative financial instruments 2 | 16.4 | ( | ( |
Proceeds from borrowings 2 | 16.4 | ||
Dividends paid to equity holders | 8 | ( | ( |
Dividends paid to non-controlling interests | 19 | ( | ( |
Repurchase of shares by Company | 18.1 | ( | ( |
Repurchase of shares by subsidiary (Tradeweb) | ( | ( | |
Proceeds from changes in non-controlling interests | 19 | ||
Purchase of non-controlling interests | 19 | ( | |
Other financing activities | ( | ( | |
Net cash flows used in financing activities | ( | ( | |
Increase/(decrease) in cash and cash equivalents | ( | ||
Foreign exchange translation | ( | ( | |
Cash and cash equivalents at 1 January | |||
Cash and cash equivalents at 31 December 3 | 14 |
International accounting standards and interpretations | Effective date |
| Amendments to IFRS 9 Financial Instruments and IFRS | 1 January 2026 |
| 7 Financial Instruments: Disclosures – Classification | |
and measurement of financial instruments and contracts referencing nature-dependent electricity 1 | |
Annual improvements to IFRS 1 | 1 January 2026 |
| IFRS 18 Presentation and Disclosure in Financial | 1 January 2027 |
Statements 2 | |
| IFRS 19 Subsidiaries without Public Accountability: | 1 January 2027 3 |
Disclosures 1 |
| Significant | |||
| estimates and | Significant | ||
| Note | assumptions | judgement | |
4 | Supplier/partner discounts | ||
6.3 | Uncertain tax positions | ||
9 | Recoverable amounts of certain CGUs | ||
9 | Estimated useful economic lives of | ||
| material purchased intangible assets | |||
12 | Recognition of pension surplus | ||
12 | Net present value of pension assets | ||
| and liabilities |
| Data & | FTSE | Risk | |||||
| Analytics | Russell | Intelligence | Markets | Other | Group | ||
Note | £m | £m | £m | £m | £m | £m | |
Revenue 1 | 3.1 | 4,338 | 954 | 579 | 3,210 | – | 9,081 |
Net treasury income | 3.1 | – | – | – | 257 | – | 257 |
Other income | 3.1 | – | – | – | – | 8 | 8 |
Total income | 4,338 | 954 | 579 | 3,467 | 8 | 9,346 | |
Cost of sales | (821) | (58) | (53) | (181) | – | (1,113) | |
Gross profit | 3,517 | 896 | 526 | 3,286 | 8 | 8,233 | |
| Adjusted operating expenses before depreciation, amortisation | |||||||
and impairment | (1,900) | (261) | (193) | (1,357) | – | (3,711) | |
Share of profit after tax of associates and joint ventures | – | – | – | – | 1 | 1 | |
Adjusted EBITDA | 1,617 | 635 | 333 | 1,929 | 9 | 4,523 | |
Adjusted depreciation, amortisation and impairment | (574) | (89) | (48) | (306) | – | (1,017) | |
Adjusted operating profit | 1,043 | 546 | 285 | 1,623 | 9 | 3,506 |
| Data & | FTSE | Risk | |||||
| Analytics | Russell | Intelligence | Markets | Other | Group | ||
Note | £m | £m | £m | £m | £m | £m | |
Revenue 1,2 | 3.1 | 4,223 | 911 | 531 | 2,914 | – | 8,579 |
Net treasury income | 3.1 | – | – | – | 266 | – | 266 |
Other income | 3.1 | – | – | – | – | 13 | 13 |
Total income | 4,223 | 911 | 531 | 3,180 | 13 | 8,858 | |
Cost of sales 1 | (808) | (63) | (46) | (256) | – | (1,173) | |
Gross profit | 3,415 | 848 | 485 | 2,924 | 13 | 7,685 | |
| Adjusted operating expenses before depreciation, amortisation | |||||||
and impairment 1 | (1,846) | (254) | (192) | (1,268) | – | (3,560) | |
Income from equity investments | – | – | – | – | 27 | 27 | |
Share of loss after tax of associates and joint ventures | – | – | – | – | (4) | (4) | |
| Adjusted EBITDA | 1,569 | 594 | 293 | 1,656 | 36 | 4,148 | |
| Adjusted depreciation, amortisation and impairment | (561) | (73) | (48) | (301) | – | (983) | |
Adjusted operating profit | 1,008 | 521 | 245 | 1,355 | 36 | 3,165 |
2025 | 2024 | ||
Notes | £m | £m | |
Profit for the year | 1,506 | 921 | |
Taxation | 6.1 | 463 | 337 |
Profit before tax | 1,969 | 1,258 | |
Finance income | 5.1 | (153) | (175) |
Finance costs | 5.1 | 340 | 380 |
Gains on digital and related assets | 5.2 | (29) | – |
Operating profit | 2,127 | 1,463 | |
Non-underlying items before interest, tax, depreciation, amortisation and impairment | 158 | 203 | |
Non-underlying depreciation, amortisation and impairment | 9, 10 | 1,221 | 1,499 |
Adjusted operating profit | 3,506 | 3,165 | |
| Adjusted depreciation, amortisation | |||
and impairment | 9, 10 | 1,017 | 983 |
Adjusted EBITDA | 4,523 | 4,148 |
2025 | 2024 1 | |
£m | £m | |
UK | 10,237 | 9,843 |
US | 16,346 | 17,961 |
Europe, excluding UK | 2,661 | 2,810 |
Asia and other regions | 2,737 | 3,046 |
Total | 31,981 | 33,660 |
| Data & | FTSE | Risk | |||||
| Analytics | Russell | Intelligence | Markets | Other | Group | ||
Note | £m | £m | £m | £m | £m | £m | |
| Revenue from external customers | |||||||
Workflows | 1,925 | – | – | – | – | 1,925 | |
Data & feeds | 1,822 | – | – | – | – | 1,822 | |
Analytics | 231 | – | – | – | – | 231 | |
Recoveries | 360 | – | – | – | – | 360 | |
Subscriptions | – | 630 | – | – | – | 630 | |
Asset-based | – | 324 | – | – | – | 324 | |
Customer & third-party risk solutions | – | – | 579 | – | – | 579 | |
Equities | – | – | – | 412 | – | 412 | |
Fixed income, derivatives and other | – | – | – | 1,539 | – | 1,539 | |
FX | – | – | – | 272 | – | 272 | |
OTC derivatives | – | – | – | 641 | – | 641 | |
Securities & reporting | – | – | – | 229 | – | 229 | |
Non-cash collateral | – | – | – | 117 | – | 117 | |
Total revenue | 4,338 | 954 | 579 | 3,210 | – | 9,081 | |
Net treasury income | 3.3 | – | – | – | 257 | – | 257 |
Other income | – | – | – | – | 8 | 8 | |
Total income | 4,338 | 954 | 579 | 3,467 | 8 | 9,346 | |
| Timing of revenue recognition | |||||||
Services satisfied at a point in time | 74 | 1 | 128 | 2,060 | – | 2,263 | |
Services satisfied over time | 4,264 | 953 | 451 | 1,150 | – | 6,818 | |
Total revenue | 4,338 | 954 | 579 | 3,210 | – | 9,081 |
| Data & | FTSE | Risk | |||||
| Analytics | Russell | Intelligence | Markets | Other | Group | ||
Note | £m | £m | £m | £m | £m | £m | |
| Revenue from external customers | |||||||
Workflows | 1,899 | – | – | – | – | 1,899 | |
Data & feeds | 1,740 | – | – | – | – | 1,740 | |
Analytics | 220 | – | – | – | – | 220 | |
Recoveries | 364 | – | – | – | – | 364 | |
Subscriptions | – | 603 | – | – | – | 603 | |
Asset-based | – | 308 | – | – | – | 308 | |
Customer & third-party risk solutions | – | – | 531 | – | – | 531 | |
Equities | – | – | – | 392 | – | 392 | |
Fixed income, derivatives and other | – | – | – | 1,334 | – | 1,334 | |
FX | – | – | – | 260 | – | 260 | |
OTC derivatives | – | – | – | 582 | – | 582 | |
Securities & reporting | – | – | – | 235 | – | 235 | |
Non-cash collateral | – | – | – | 111 | – | 111 | |
Total revenue 1 | 4,223 | 911 | 531 | 2,914 | – | 8,579 | |
Net treasury income | 3.3 | – | – | – | 266 | – | 266 |
Other income | – | – | – | – | 13 | 13 | |
Total income | 4,223 | 911 | 531 | 3,180 | 13 | 8,858 | |
| Timing of revenue recognition | |||||||
Services satisfied at a point in time | 75 | 1 | 121 | 1,826 | – | 2,023 | |
Services satisfied over time | 4,148 | 910 | 410 | 1,088 | – | 6,556 | |
Total revenue 1 | 4,223 | 911 | 531 | 2,914 | – | 8,579 |
2025 | 2024 | |
£m | £m | |
UK | 2,918 | 2,717 |
US | 3,418 | 3,224 |
Europe, excluding UK | 1,253 | 1,205 |
Asia | 1,035 | 991 |
Other | 457 | 442 |
Total revenue | 9,081 | 8,579 |
2025 | 2024 | |
£m | £m | |
| Instruments held at amortised cost | ||
Treasury income on assets | 2,497 | 3,622 |
Treasury expense on assets¹ | (409) | (759) |
Treasury expense on liabilities | (2,566) | (3,465) |
| Net expense from instruments held | ||
at amortised cost | (478) | (602) |
| Instruments held at fair value | ||
Treasury income | 735 | 868 |
Net income from instruments held at fair value | 735 | 868 |
Net treasury income | 257 | 266 |
2025 | 2024 | |
£m | £m | |
Non-current contract liabilities | 72 | 68 |
Current contract liabilities | 273 | 290 |
Total contract liabilities | 345 | 358 |
2025 | 2024 | |
£m | £m | |
1 January | 358 | 345 |
Recognised as revenue during the year | (219) | (253) |
Deferred during the year | 230 | 268 |
Foreign exchange translation | (24) | (2) |
31 December | 345 | 358 |
2025 | 2024 | ||
Note | £m | £m | |
Staff costs | 4.1 | 2,417 | 2,367 |
IT costs | 675 | 648 | |
Third-party services | 371 | 448 | |
Short-term lease costs | 12 | 10 | |
| Fair value gains on contingent | |||
consideration | – | (21) | |
Other costs | 362 | 360 | |
3,837 | 3,812 | ||
Foreign exchange gains | (1) | (1) | |
| Fair value losses/(gains) on embedded | |||
foreign exchange contracts | 33 | (40) | |
Total operating expenses before depreciation, amortisation and impairment | 3,869 | 3,771 |
2025 | 2024 | ||
Notes | £m | £m | |
Salaries and other benefits | 2,320 | 2,255 | |
Social security costs | 230 | 215 | |
Pension costs | 12.1 | 120 | 100 |
Share-based payment expense | 20 | 176 | 165 |
Total payments made to employees | 2,846 | 2,735 | |
Amounts capitalised as development costs | (429) | (368) | |
Total staff costs | 2,417 | 2,367 |
2025 | 2024 | |
£m | £m | |
Salaries and other benefits | 18 | 21 |
Pension costs | 1 | 1 |
Share-based payments 1 | 23 | 18 |
Total compensation | 42 | 40 |
| Note | ||
| – Interest income on retirement | 12 | Pension and other |
| benefit assets | retirement benefit | |
| – Interest costs on retirement | schemes | |
| benefit obligations | ||
– Interest on borrowings | 16.1 | Borrowings |
| – Lease interest income | 16.2 | Lease liabilities and net |
| – Lease interest expense | investments in leases |
2025 | 2024 | |
UK | 4,941 | 4,900 |
US | 3,247 | 3,235 |
India | 7,811 | 7,164 |
Europe, excluding UK | 3,313 | 3,199 |
Philippines | 2,223 | 2,216 |
Sri Lanka | 1,712 | 1,720 |
China | 1,224 | 1,279 |
Other Asia | 2,009 | 2,079 |
Africa and Middle East | 562 | 589 |
Other | 653 | 657 |
Average number of employees 1 | 27,038 |
2025 | 2024 | |
£m | £m | |
UK | 5,043 | 4,855 |
US | 3,218 | 3,234 |
India | 8,541 | 7,439 |
Europe, excluding UK | 3,388 | 3,284 |
Philippines | 2,225 | 2,242 |
Sri Lanka | 1,721 | 1,842 |
China | 1,222 | 1,222 |
Other Asia | 1,962 | 2,046 |
Africa and Middle East | 540 | 573 |
Other | 656 | 649 |
Total number of employees | 28,516 | 27,386 |
2025 | 2024 | |
£m | £m | |
| Audit of parent and consolidated | ||
financial statements | 7 | 5 |
Audit of subsidiary companies | 11 | 10 |
Non-audit services 1 | 2 | 1 |
Total auditors’ fees | 20 | 16 |
2025 | 2024 | |
£m | £m | |
Gains on digital and related assets 1 | 29 | – |
2025 | |||
2025 | 2024 | ||
Note | £m | £m | |
| Current tax expense | |||
| UK corporation tax expense at 25% | |||
(2024: 25%) | 184 | 145 | |
Overseas tax expense | 256 | 311 | |
Adjustments in respect of previous years | (12) | (13) | |
428 | 443 | ||
| Deferred tax expense | |||
Deferred tax expense | 282 | 142 | |
Adjustments in respect of previous years | 5 | (4) | |
| Deferred tax benefit in relation to amortisation | |||
and impairment of intangible assets | (252) | (244) | |
6.2 | 35 | (106) | |
Total income tax expense | 463 | 337 |
2025 | 2024 | |
£m | £m | |
Profit before tax | 1,969 | 1,258 |
| Profit multiplied by standard rate of corporation | ||
tax in the UK | 492 | 315 |
Overseas earnings taxed at lower rate | (36) | (15) |
Adjustment arising from changes in tax rates | 2 | 44 |
Expenses not deductible | 2 | 10 |
Adjustments in respect of previous years | (7) | (17) |
Deferred tax not recognised | 10 | – |
Total income tax expense | 463 | 337 |
2025 | 2024 | ||
Note | £m | £m | |
Current tax benefit/(expense) related to – Gains/losses on financial assets (at FVOCI) | – | (34) | |
– Net gains on net investment hedges | 5 | – | |
5 | (34) | ||
Deferred tax (expense)/benefit related to – Actuarial movements on retirement | |||
benefit obligations | (14) | 60 | |
– Gains/losses on financial assets (at FVOCI) | 1 | 12 | |
6.2 | (13) | 72 | |
| Total tax (charged)/credited directly | |||
to other comprehensive income | (8) | 38 |
2025 | 2024 | ||
Note | £m | £m | |
Current tax benefit related to – Share-based payments less than expense recognised | 14 | 4 | |
14 | 4 | ||
Deferred tax benefit/(expense) related to – Share-based payments less than expense recognised | 13 | 10 | |
| – Investment in partnerships (recognised | |||
in non-controlling interests) | 17 | (11) | |
6.2 | 30 | (1) | |
Total tax credited directly to equity | 44 | 3 |
2025 | 2024 | |
£m | £m | |
Deferred tax assets | 528 | 659 |
Deferred tax liabilities | (1,785) | (1,995) |
Net deferred tax liabilities | (1,257) | (1,336) |
| Tax losses | |||||||||
| Goodwill | and other | Provisions | |||||||
| and | carry- | Property, | Retirement | and other | |||||
| intangible | forward | plant and | Share | benefit | Investment in | temporary | |||
assets 1 | attributes | equipment | schemes | obligations | partnerships 2 | differences | Total | ||
Group | Note | £m | £m | £m | £m | £m | £m | £m | £m |
1 January 2024 | (2,668) | 575 | 69 | 65 | (40) | 466 | 57 | (1,476) | |
Tax recognised in the income statement | 6.1 | 276 | (114) | (3) | 2 | (41) | (14) | – | 106 |
Tax recognised in other comprehensive income | 6.1 | – | – | – | – | 60 | – | 12 | 72 |
Tax recognised in equity | 6.1 | – | – | – | 10 | – | (11) | – | (1) |
Foreign exchange translation and other | (39) | 13 | – | – | – | (11) | – | (37) | |
31 December 2024 | (2,431) | 474 | 66 | 77 | (21) | 430 | 69 | (1,336) | |
Tax recognised in the income statement | 6.1 | 274 | (246) | (19) | (1) | (5) | (72) | 34 | (35) |
Tax recognised in other comprehensive income | 6.1 | – | – | – | – | (14) | – | 1 | (13) |
Tax recognised in equity | 6.1 | – | – | – | 13 | – | 17 | – | 30 |
Foreign exchange translation and other | 152 | (22) | (1) | (2) | – | (31) | 1 | 97 | |
31 December 2025 | (2,005) | 206 | 46 | 87 | (40) | 344 | 105 | (1,257) |
2025 | 2024 | |
Basic earnings per share | 238.4p | 128.8p |
Diluted earnings per share | 237.0p | 128.0p |
Adjusted basic earnings per share | 420.6p | 363.5p |
Adjusted diluted earnings per share | 418.2p | 361.5p |
2025 | 2024 | |
millions | millions | |
Weighted average number of shares 2 | 524 | 532 |
Dilutive effect of share options and awards | 3 | 3 |
Diluted weighted average number of shares | 527 | 535 |
| Amortisation | ||
| period or useful | ||
Assets | Amortisation method | economic life |
| Customer and supplier | Straight-line basis | 5 to 25 years |
| relationships | ||
Brands | Straight-line basis | 4 to 25 years |
Databases and content | Straight-line basis | 5 to 12 years |
Software | Straight-line basis or | 7 to 15 years |
| reducing balance basis | ||
Licences and intellectual property | Straight-line basis | 3 to 25 years |
2025 | 2024 | |
£m | £m | |
Final dividend for the year ended 31 December 2023 paid 22 May 2024: 79.3p per ordinary share | – | 425 |
| Interim dividend for the year ended 31 December 2024 paid 18 September 2024: 41.0p per ordinary share | – | 217 |
Final dividend for the year ended 31 December 2024 paid 21 May 2025: 89.0p per ordinary share | 471 | – |
Interim dividend for the year ended 31 December 2025 paid 18 September 2025: 47.0p per ordinary share | 247 | – |
718 | 642 |
| Purchased intangible assets | |||||||
| Software, | Software, | ||||||
| Customer and | licences and | contract | |||||
| supplier | Databases | intellectual | costs and | ||||
| Goodwill | relationships | Brands | and content | property | other | Total | |
£m | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
1 January 2024 | 19,276 | 9,668 | 1,998 | 2,580 | 857 | 4,860 | 39,239 |
Intangible assets acquired on acquisition of subsidiaries | 258 | 307 | 3 | – | 146 | – | 714 |
Additions | – | – | – | – | – | 934 | 934 |
Disposal of business | – | – | – | – | – | (3) | (3) |
Disposals, reclassifications and other | – | (10) | – | – | – | (429) | (439) |
Foreign exchange translation | 164 | 172 | 33 | 49 | 12 | (31) | 399 |
31 December 2024 | 19,698 | 10,137 | 2,034 | 2,629 | 1,015 | 5,331 | 40,844 |
Additions 1 | – | – | – | – | – | 863 | 863 |
Additions to SwapClear intangible asset 2 | – | – | – | – | – | 1,171 | 1,171 |
Disposals, reclassifications and other 3 | – | – | – | – | – | (116) | (116) |
Foreign exchange translation | (980) | (679) | (128) | (188) | (45) | (73) | (2,093) |
31 December 2025 | 18,718 | 9,458 | 1,906 | 2,441 | 970 | 7,176 | 40,669 |
| Accumulated amortisation and impairment | |||||||
1 January 2024 | 30 | 2,166 | 693 | 687 | 373 | 2,143 | 6,092 |
Amortisation | – | 607 | 145 | 223 | 73 | 903 | 1,951 |
Impairment | – | – | – | – | – | 216 | 216 |
Disposal of business | – | – | – | – | – | (1) | (1) |
Disposals, reclassifications and other | – | (10) | – | – | – | (424) | (434) |
Foreign exchange translation | – | 40 | 14 | 17 | 2 | (23) | 50 |
31 December 2024 | 30 | 2,803 | 852 | 927 | 448 | 2,814 | 7,874 |
Amortisation 2,4 | – | 601 | 141 | 216 | 76 | 939 | 1,973 |
Impairment 5 | – | – | – | – | – | 12 | 12 |
Disposals, reclassifications and other 3 | – | – | – | – | – | (112) | (112) |
Foreign exchange translation | (1) | (182) | (54) | (70) | (14) | (30) | (351) |
31 December 2025 | 29 | 3,222 | 939 | 1,073 | 510 | 3,623 | 9,396 |
Net book values 6 | |||||||
31 December 2025 | 18,689 | 6,236 | 967 | 1,368 | 460 | 3,553 | 31,273 |
31 December 2024 | 19,668 | 7,334 | 1,182 | 1,702 | 567 | 2,517 | 32,970 |
| Net book value of goodwill | ||||
| Foreign | ||||
| 1 January | exchange | 31 December | ||
| 2025 | Reallocation | translation | 2025 | |
| £m | £m | £m | £m | |
Data & Analytics | 6,671 | – | (285) | 6,386 |
FTSE Russell | 5,496 | – | (247) | 5,249 |
Risk Intelligence | 1,660 | – | (53) | 1,607 |
Capital Markets, excluding Tradeweb | 2 | (2) | – | – |
Digital & Securities Markets | – | 2 | – | 2 |
FX | – | – | – | – |
Tradeweb | 5,249 | – | (375) | 4,874 |
Post Trade | 590 | (590) | – | – |
LCH Ltd | – | 26 | 1 | 27 |
LCH SA | – | 92 | 4 | 96 |
Post Trade Solutions | – | 472 | (24) | 448 |
Regulatory Reporting | – | – | – | – |
19,668 | – | (979) | 18,689 |
Assumption | Determination of assumption |
| Short- and medium-term revenue | The short-term revenue and cost growth assumptions are based on the business plans prepared by management |
| and cost growth | for the three-year period ending 31 December 2028 and extended by a further three years for trended medium- |
| term growth. Business plans are based on an assessment of current trends, anticipated market and regulatory | |
| developments, discussions with customers and suppliers and management’s experience. | |
| Long-term economic growth rates | Cash flows beyond an initial three-year period are extrapolated using a medium-term growth rate (as discussed |
| (used to determine terminal values) | above) for a further three years. At which point the cash flows are extrapolated using estimated long-term growth |
| rates, which are based on external estimates of GDP and inflation. | |
Pre-tax discount rates | Weighted average cost of capital is determined using market risk-free rates based on the yields of government |
| bonds most relevant to the operations of the CGU, adjusted for country and operational risk and the cost of | |
| borrowing for the Group. |
Long-term growth rates | Pre-tax discount rates | |||
2025 | 2024 | 2025 | 2024 | |
% | % | % | % | |
Data & Analytics | 4.0 | 4.0 | 11.3 | 11.0 |
FTSE Russell | 3.7 | 3.9 | 11.1 | 11.8 |
Risk Intelligence | 3.7 | 3.8 | 12.1 | 12.5 |
Digital & Securities Markets | 3.4 | 3.7 | 9.9 | 9.1 |
Tradeweb | 3.8 | 4.0 | 10.4 | 10.7 |
LCH Ltd | 3.4 | N/A | 12.6 | N/A |
LCH SA | 3.2 | N/A | 9.6 | N/A |
Post Trade Solutions | 3.8 | N/A | 8.2 | N/A |
| Net book value | Remaining | ||
| of material | amortisation | ||
| intangible assets | period | ||
2025 | 2024 | ||
£m | £m | 2025 | |
| Customer and supplier relationships | |||
Refinitiv | 4,516 | 5,303 | 11 years |
Tradeweb | 687 | 823 | 8-15 years |
Frank Russell | 247 | 288 | 9-14 years |
ICD | 229 | 264 | 14 years |
Acadia | 195 | 223 | 15 years |
| Brands | |||
Refinitiv | 331 | 449 | 10 years |
Frank Russell | 366 | 422 | 14 years |
Tradeweb | 134 | 158 | 10 years |
| Databases and content | |||
Refinitiv | 1,368 | 1,693 | 6-7 years |
Software, contract costs and other SwapClear | 1,157 | N/A | 10 years |
Land & Buildings | Plant and equipment | |||||
| Leasehold | ||||||
| Freehold | Right-of-use | improve- | Right-of-use | |||
| property | assets | ments | assets | Owned | Total | |
£m | £m | £m | £m | £m | £m | |
| Cost | ||||||
1 January 2024 | 17 | 711 | 150 | 113 | 723 | 1,714 |
Additions | 4 | 44 | 7 | 36 | 91 | 182 |
Lease modifications | – | 30 | – | 42 | – | 72 |
Disposals, reclassifications and other | (6) | (107) | 4 | (12) | (26) | (147) |
Foreign exchange translation | (1) | (1) | (2) | 1 | 4 | 1 |
31 December 2024 | 14 | 677 | 159 | 180 | 792 | 1,822 |
Additions | 1 | 96 | 13 | 18 | 106 | 234 |
Lease modifications | – | 28 | – | 31 | – | 59 |
Disposals, reclassifications and other 1 | – | (42) | 3 | (18) | (31) | (88) |
Foreign exchange translation | (2) | (18) | (3) | (4) | (27) | (54) |
31 December 2025 | 13 | 741 | 172 | 207 | 840 | 1,973 |
| Accumulated depreciation and impairment | ||||||
1 January 2024 | 2 | 354 | 86 | 44 | 512 | 998 |
Depreciation | – | 85 | 16 | 58 | 106 | 265 |
Impairment | – | 17 | – | – | – | 17 |
Disposals, reclassifications and other | – | (103) | (2) | (15) | (23) | (143) |
Foreign exchange translation | – | – | – | – | 4 | 4 |
31 December 2024 | 2 | 353 | 100 | 87 | 599 | 1,141 |
Depreciation | – | 78 | 18 | 61 | 96 | 253 |
Disposals, reclassifications and other 1 | – | (33) | (6) | (17) | (24) | (80) |
Foreign exchange translation | – | (11) | (2) | (3) | (20) | (36) |
31 December 2025 | 2 | 387 | 110 | 128 | 651 | 1,278 |
| Net book values | ||||||
31 December 2025 | 11 | 354 | 62 | 79 | 189 | 695 |
31 December 2024 | 12 | 324 | 59 | 93 | 193 | 681 |
2025 | 2024 | ||
Notes | £m | £m | |
| Non-current | |||
Equity instruments | 11.1 | 61 | 50 |
Debt instruments | 11.2 | 18 | 8 |
79 | 58 | ||
| Current | |||
Debt instruments | 11.2 | 130 | – |
130 | – | ||
Total investments in financial assets | 17.1 | 209 | 58 |
2025 | 2024 | |
£m | £m | |
1 January | 50 | 372 |
Additions | 25 | 9 |
Disposals | (1) | (377) |
Fair value (losses)/gains recognised in other comprehensive income | (11) | 60 |
Foreign exchange translation | (2) | (14) |
31 December | 61 | 50 |
2025 | 2024 | |
£m | £m | |
Digital Asset Holdings, LLC | 18 | – |
Finbourne Technology Limited | 14 | 14 |
Fnality International Limited | 10 | – |
OpenExchange, Inc. | 7 | 8 |
Module Q, Inc. | – 6 |
2025 | 2024 | |
£m | £m | |
1 January | 8 | – |
Additions 1 | 250 | 8 |
Disposals 1 | (127) | – |
Fair value gains recognised in other comprehensive income | 10 | – |
Foreign exchange translation | 7 | – |
31 December | 148 |
2025 | 2024 | |
£m | £m | |
Retirement benefit assets | 238 | 162 |
Retirement benefit obligations | (86) | (64) |
Net retirement benefit asset | 152 | 98 |
2025 | 2024 | ||
Note | £m | £m | |
1 January | 98 | 93 | |
| Pension expense, including net | |||
interest income | (25) | (9) | |
Actuarial gains/(losses) | 12.2 | 64 | (3) |
Employer contributions and benefits paid | 13 | 16 | |
Other | 1 | – | |
Foreign exchange translation | 1 | 1 | |
31 December | 152 | 98 |
2025 | 2024 | ||
Note | £m | £m | |
Large UK schemes 1 | 12.4 | 200 | 141 |
Other plans | (48) | (43) | |
Net retirement benefit asset 2 | 152 | 98 |
2025 | 2024 | ||
Notes | £m | £m | |
Defined contribution schemes | 90 | 87 | |
| Defined benefit schemes – current/past | |||
service cost, curtailment and expenses | 30 | 13 | |
Pension costs recognised in staff costs | 4.1 | 120 | 100 |
Net interest income | 5.1 | (5) | (4) |
| 115 | 96 |
| Net surplus/ | |||
Assets | Liabilities | (deficit) | |
£m | £m | £m | |
1 January 2024 | 2,331 | (2,174) | 157 |
| Pension (expense)/income | |||
| recognised in the income statement | |||
| – Past/current service cost | |||
and administrative fees | – | (8) | (8) |
– Interest income/(cost) | 103 | (96) | 7 |
| Remeasurements recognised | |||
| in other comprehensive income | |||
– Movement on plan assets, excluding interest income, recognised in other comprehensive income | (248) | – | (248) |
| – Actuarial gains | |||
– financial assumptions | – | 222 | 222 |
| – Actuarial gains | |||
– demographic assumptions | – | 7 | 7 |
Employer contributions 1 | 6 | – | 6 |
Benefits paid | (108) | 108 | – |
Other | (3) | 1 | (2) |
| 31 December 2024 | 2,081 | (1,940) | 141 |
| Pension (expense)/income | |||
| recognised in the income statement | |||
| – Past/current service cost | |||
and administrative fees | – | (7) | (7) |
– Interest income/(cost) | 107 | (99) | 8 |
| Remeasurements recognised | |||
| in other comprehensive income | |||
– Movement on plan assets, excluding interest income, recognised in other comprehensive income | 12 | – | 12 |
| – Actuarial gains | |||
– financial assumptions | – | 35 | 35 |
| – Actuarial gains | |||
– demographic assumptions | – | 18 | 18 |
– Actuarial losses – experience | – | (11) | (11) |
Employer contributions 1 | 5 | – | 5 |
Benefits paid | (113) | 113 | – |
Other | 1 | (2) | (1) |
31 December 2025 | 2,093 | (1,893) | 200 |
| Buy-in | 2025 | 2024 | |
| status | £m | £m | |
RPF | Partial 1 | 190 | 125 |
SPS | Full 2 | 8 | 8 |
LSE Section of LSEGPS | Full 3 | 1 | 3 |
LCH Section of LSEGPS | Full 3 | 1 | 5 |
Net retirement benefit asset | 200 | 141 |
2025 | 2024 | |
Fair value of assets | £m | £m |
| Equities | ||
– Quoted | 112 | 108 |
– Unquoted | 6 | 10 |
| Bonds | ||
– Unquoted 1 | 778 | 729 |
Buy-in policy | 888 | 920 |
Cash and cash equivalents | 16 | 20 |
Multi-assets and other | 293 | 294 |
Total fair value of assets | 2,093 | 2,081 |
2025 | 2024 | |
| Discount rate | ||
– Non-insured | 5.50% | 5.50% |
– Insured | 5.40% | 5.36% |
Price inflation | 2.90% | 3.23% |
Rate of increase in salaries | – | 3.20% |
| Life expectancy from age 65 (years) | ||
– Non-retired male member | 23.1 | 23.9 |
– Non-retired female member | 25.1 | 26.0 |
– Retired male member | 22.6 | 22.3 |
– Retired female member | 24.4 | 24.3 |
| (Decrease)/increase | |||
in scheme obligations 1 | |||
| Change in | 2025 | 2024 | |
Assumption | assumption | £m | £m |
Discount rate | +0.5% | (103) | (110) |
Price inflation | +0.5% | 56 | 60 |
Mortality rate | +1 year | 58 | 64 |
2025 | 2024 | |
£m | £m | |
Less than 1 year | 111 | 106 |
Between 1 and 2 years | 113 | 110 |
Between 2 and 5 years | 360 | 350 |
Over 5 years | 656 | 652 |
Total expected benefit payments | 1,240 | 1,218 |
2025 | 2024 | ||
Note | £m | £m | |
| Non-current | |||
Net investments in leases | 53 | 58 | |
Tax indemnity receivable | 62 | 61 | |
Deposits receivable | 19 | 17 | |
Other receivables | 3 | 5 | |
| Non-current receivables classified | |||
as financial assets | 17.1 | 137 | 141 |
Prepayments | 59 | 23 | |
Contract assets | – | 11 | |
196 | 175 | ||
| Current | |||
Trade receivables | 957 | 951 | |
Fees receivable | 388 | 300 | |
| Expected credit loss on trade receivables | |||
and fees receivable | (23) | (20) | |
Net trade receivables | 1,322 | 1,231 | |
Net investments in leases | 5 | 4 | |
Deposits receivable | 48 | 49 | |
Other receivables 1,2 | 70 | 90 | |
| Current receivables classified | |||
as financial assets 2 | 17.1 | 1,445 | 1,374 |
Prepayments | 206 | 218 | |
Contract assets | 5 | 5 | |
Other taxes receivable 2 | 97 | 68 | |
1,753 | 1,665 | ||
Total receivables | 1,949 | 1,840 |
2025 | 2024 | |
£m | £m | |
1 January | 20 | 13 |
New provisions for expected credit losses | 27 | 14 |
Amounts written off as uncollectable | (24) | (7) |
31 December | 23 | 20 |
2025 | 2024 | |
£m | £m | |
Less than 1 year | 6 | 6 |
Between 1 and 2 years | 6 | 6 |
Between 2 and 5 years | 16 | 17 |
Over 5 years | 36 | 41 |
Total | 64 | 70 |
2025 | 2024 | ||
Note | £m | £m | |
Cash at bank | 781 | 821 | |
Cash equivalents | 3,168 | 2,654 | |
Total cash and cash equivalents 1 | 17.1 | 3,949 | 3,475 |
Notes £m | £m | ||
| Non-current | |||
| Tradeweb tax receivable | |||
agreement liability | 202 | 261 | |
Tax indemnity payable | 249 | 250 | |
Put option liability for non-controlling interests’ shares 1 | 18.2 | 172 | – |
Other payables | 3 | 6 | |
| Non-current payables classified | |||
as financial liabilities | 17.2 | 626 | 517 |
Deferred compensation | 10 | 7 | |
636 | 524 | ||
| Current | |||
Trade payables | 237 | 323 | |
Accrued expenses | 1,049 | 1,127 | |
| Share buyback obligation | 18.1 | 417 | – |
| Deferred consideration for SwapClear | |||
intangible asset | 9 | 250 | – |
Other payables 2 | 200 | 294 | |
| Current payables classified | |||
as financial liabilities | 17.2 | 2,153 | 1,744 |
Social security and other taxes payable | 147 | 141 | |
2,300 | 1,885 | ||
Total payables | 2,936 | 2,409 |
| Carrying value | ||||||
| Maturity | Facility/bond | 2025 | 2024 | Interest rate | ||
| date | £m | £m | £m | % | ||
| Committed bank facilities | ||||||
Multi-currency revolving credit facility 1 | Dec 2027 | 1,925 | – | (2) | see note 2 | |
Multi-currency revolving credit facility 1 | Dec 2027 | 1,075 | – | (2) | see note 2 | |
Tradeweb multi-currency revolving credit facility 1 | Nov 2028 | 371 | (1) | (2) | see note 3 | |
3,371 | (1) | (6) | ||||
Commercial paper | 1,841 | 1,037 | 0.502 | |||
| Bonds | ||||||
€500 million bond, issued April 2021 | Apr 2025 | – | – | 415 | – | |
$1,000 million bond, issued April 2021 | Apr 2026 | 742 | 742 | 798 | 1.375 | |
€700 million bond, issued September 2023 | Sep 2026 | 611 | 617 | 592 | 4.125 | |
$500 million bond, issued March 2024 | Mar 2027 | 371 | 370 | 397 | 4.875 | |
€600 million bond, issued September 2024 | Sep 2027 | 524 | 521 | 494 | 2.750 | |
$100 million bond, issued September 2024 | Sep 2027 | 74 | 74 | 79 | 4.000 | |
€500 million bond, issued December 2018 | Dec 2027 | 436 | 435 | 413 | 1.750 | |
€500 million bond, issued April 2021 | Apr 2028 | 436 | 435 | 414 | 0.250 | |
$1,000 million bond, issued April 2021 | Apr 2028 | 742 | 741 | 797 | 2.000 | |
¥11,500 million | bond, issued April 2025 | Apr 2028 | 55 | 54 | – | 1.493 |
£400 million bond, issued September 2025 | Oct 2028 | 400 | 401 | – | 4.500 | |
€500 million bond, issued September 2017 | Sep 2029 | 436 | 435 | 413 | 1.750 | |
£500 million bond, issued April 2021 | Apr 2030 | 500 | 496 | 496 | 1.625 | |
¥14,300 million bond, issued April 2025 | Apr 2030 | 68 | 68 | – | 1.732 | |
€700 million bond, issued September 2023 | Sep 2030 | 611 | 629 | 608 | 4.231 | |
$750 million bond, issued April 2021 4 | Apr 2031 | 557 | 554 | 795 | 2.500 | |
€500 million bond, issued November 2025 | Nov 2031 | 436 | 432 | – | 3.000 | |
₣150 million bond, issued April 2025 | Apr 2032 | 141 | 140 | – | 1.150 | |
£500 million bond, issued September 2025 | Sep 2032 | 500 | 498 | – | 4.875 | |
€500 million bond, issued April 2021 | Apr 2033 | 436 | 432 | 410 | 0.750 | |
$750 million bond, issued March 2024 | Mar 2034 | 557 | 561 | 587 | 5.297 | |
¥9,000 million bond, issued April 2025 | Apr 2035 | 43 | 43 | – | 2.188 | |
¥5,200 million bond, issued April 2025 | Apr 2037 | 25 | 24 | – | 2.382 | |
$750 million bond, issued April 2021 | Apr 2041 | 557 | 549 | 592 | 3.200 | |
9,258 | 9,251 | 8,300 | ||||
Total borrowings excluding lease liabilities | 11,091 | 9,331 |
| Significant | ||||
| Quoted prices in | Significant | unobservable | ||
| active markets | observable inputs | inputs | ||
| (Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2025 | £m | £m | £m | £m |
Bonds | 8,847 | 75 | – | 8,922 |
Commercial paper | – | 1,846 | – | 1,846 |
| Significant | ||||
| Quoted prices in | Significant | unobservable | ||
| active markets | observable inputs | inputs | ||
| (Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2024 | £m | £m | £m | £m |
Bonds | 7,694 | 78 | – | 7,772 |
| Commercial paper | – | 1,040 | – | 1,040 |
2025 | 2024 | |||||
Drawn | Swapped 1 | Effective | Drawn | Swapped 1 | Effective | |
Currency | £m | £m | £m | £m | £m | £m |
Sterling | 1,454 | – | 1,454 | 566 | – | 566 |
Euro | 4,678 | (1,277) | 3,401 | 3,968 | (1,376) | 2,592 |
US dollar | 4,630 | 1,277 | 5,907 | 4,797 | 1,376 | 6,173 |
Other currencies | 329 | – | 329 | – | – | – |
Total borrowings excluding lease liabilities | 11,091 | – | 11,091 | 9,331 | – | 9,331 |
| 2025 2024 | ||
£m | £m | |
Non-current lease liabilities | 502 | 494 |
Current lease liabilities | 125 | 140 |
Total lease liabilities | 627 | 634 |
2025 | 2024 | ||
Notes | £m | £m | |
1 January | 634 | 636 | |
Leases terminated early | (1) | (1) | |
New lease contracts | 10 | 114 | 81 |
Lease modifications | 10 | 59 | 72 |
Lease interest expense | 5.1 | 20 | 20 |
Lease payments – principal | 16.4 | (161) | (156) |
Lease payments – interest | (20) | (20) | |
Foreign exchange translation | (18) | 2 | |
31 December | 627 | 634 |
2025 | 2024 | ||
Notes | £m | £m | |
| Non-current | |||
Bank borrowings | 16.1 | 1 | 6 |
Bonds | 16.1 | (7,892) | (7,885) |
Lease liabilities | 16.2 | (502) | (494) |
Derivative financial assets | 17.1 | 112 | 63 |
Derivative financial liabilities | 17.2 | (10) | (63) |
(8,291) | (8,373) | ||
| Current | |||
Cash and cash equivalents | 14 | 3,949 | 3,475 |
Commercial paper | 16.1 | (1,841) | (1,037) |
Bonds | 16.1 | (1,359) | (415) |
Lease liabilities | 16.2 | (125) | (140) |
Derivative financial assets | 17.1 | 84 | 50 |
Derivative financial liabilities | 17.2 | (15) | (14) |
693 | 1,919 | ||
Net debt | (7,598) | (6,454) |
| Bank | Commercial | Trade finance | Lease | Total | ||
borrowings | Bonds | paper | loans | liabilities | borrowings | |
£m | £m | £m | £m | £m | £m | |
1 January 2024 | 9 | 7,847 | 1,206 | 1 | 636 | 9,699 |
Cash flows from financing activities | (17) | 572 | (164) | – | (156) | 235 |
Interest paid | – | – | (72) | – | – | (72) |
Arrangement fees paid | – | (11) | – | – | – | (11) |
Other movements 1 | 2 | (27) | 70 | (1) | 152 | 196 |
Foreign exchange translation | – | (81) | (3) | – | 2 | (82) |
31 December 2024 | (6) | 8,300 | 1,037 | – | 634 | 9,965 |
Cash flows from financing activities | – | 1,079 | 796 | – | (161) | 1,714 |
Interest paid | – | – | (48) | – | – | (48) |
Arrangement fees paid | – | (1) | – | – | – | (1) |
Other movements 1 | 5 | (8) | 48 | – | 172 | 217 |
Foreign exchange translation | – | (119) | 8 | – | (18) | (129) |
31 December 2025 | (1) | 9,251 | 1,841 | – | 627 | 11,718 |
Amortised cost | FVOCI | FVPL | Total | |
31 December 2025 | £m | £m | £m | £m |
Clearing business financial assets 1 | ||||
– Clearing member trading assets | – | – | 662,458 | 662,458 |
– Other receivables from clearing members | 4,601 | – | – | 4,601 |
– Other financial assets 2 | 319 | 24,330 | – | 24,649 |
– Clearing member cash and cash equivalents 2 | 65,553 | – | – | 65,553 |
Total clearing member assets | 70,473 | 24,330 | 662,458 | 757,261 |
Receivables 3 | 1,564 | – | 18 | 1,582 |
Cash and cash equivalents | 3,949 | – | – | 3,949 |
Investments in financial assets – equity instruments | – | 61 | – | 61 |
Investments in financial assets – debt instruments | – | 148 | – | 148 |
| Derivative financial instruments designated as fair value hedges | ||||
– Interest rate swaps | – | – | 68 | 68 |
| Derivative financial instruments not designated as hedges | ||||
– Cross-currency interest rate swaps | – | – | 115 | 115 |
– Foreign exchange forward contracts | – | – | 8 | 8 |
– Embedded foreign exchange contracts | – | – | 5 | 5 |
Total derivative financial instruments | – | – | 196 | 196 |
Total financial assets | 75,986 | 24,539 | 662,672 | 763,197 |
Amortised cost | FVOCI | FVPL | Total | |
31 December 2024 | £m | £m | £m | £m |
| Clearing business financial assets | ||||
– Clearing member trading assets | – | – | 594,555 | 594,555 |
– Other receivables from clearing members | 6,882 | – | – | 6,882 |
– Other financial assets | – | 18,134 | – | 18,134 |
– Clearing member cash and cash equivalents | 72,909 | – | – | 72,909 |
Total clearing member assets | 79,791 | 18,134 | 594,555 | 692,480 |
Receivables 1,2 | 1,515 | – | – | 1,515 |
Cash and cash equivalents | 3,475 | – | – | 3,475 |
Investments in financial assets – equity instruments | – | 50 | – | 50 |
Investments in financial assets – debt instruments | – | 8 | – | 8 |
| Derivative financial instruments designated as net investment hedges | ||||
– Foreign exchange forward contracts | – | – | 2 | 2 |
| Derivative financial instruments designated as fair value hedges | ||||
– Interest rate swaps | – | – | 57 | 57 |
| Derivative financial instruments not designated as hedges | ||||
– Foreign exchange forward contracts | – | – | 27 | 27 |
– Embedded foreign exchange contracts | – | – | 27 | 27 |
Total derivative financial instruments | – | – | 113 | 113 |
Total financial assets | 84,781 | 18,192 | 594,668 | 697,641 |
Amortised cost | FVPL | Total | |
31 December 2025 | £m | £m | £m |
| Clearing business financial liabilities | |||
– Clearing member trading liabilities | – | 662,458 | 662,458 |
– Other payables to clearing members | 94,986 | – | 94,986 |
Total clearing member financial liabilities | 94,986 | 662,458 | 757,444 |
Payables 1 | 2,779 | – | 2,779 |
Borrowings and lease liabilities | 11,718 | – | 11,718 |
| Derivative financial instruments designated as net investment hedges | |||
– Cross-currency interest rate swaps | – | 8 | 8 |
| Derivative financial instruments not designated as hedges | |||
– Foreign exchange forward contracts | – | 13 | 13 |
– Embedded foreign exchange contracts | – | 4 | 4 |
Total derivative financial instruments | – | 25 | 25 |
Total financial liabilities | 109,483 | 662,483 | 771,966 |
Amortised cost | FVPL | Total | |
31 December 2024 | £m | £m | £m |
| Clearing business financial liabilities | |||
– Clearing member trading liabilities | – | 594,555 | 594,555 |
– Other payables to clearing members | 98,085 | – | 98,085 |
Total clearing member financial liabilities | 98,085 | 594,555 | 692,640 |
Payables 1 | 2,261 | – | 2,261 |
Borrowings and lease liabilities | 9,965 | – | 9,965 |
| Derivative financial instruments designated as net investment hedges | |||
– Cross-currency interest rate swaps | – | 25 | 25 |
| Derivative financial instruments designated as fair value hedges | |||
– Interest rate swaps | – | 1 | 1 |
| Derivative financial instruments not designated as hedges | |||
– Cross-currency interest rate swaps | – | 37 | 37 |
– Foreign exchange forward contracts | – | 12 | 12 |
– Embedded foreign exchange contracts | – | 2 | 2 |
Total derivative financial instruments | – | 77 | 77 |
Total financial liabilities | 110,311 | 594,632 | 704,943 |
| Quoted prices | Significant | Significant | ||
| in active | observable | unobservable | ||
| markets | inputs | inputs | ||
| (Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2025 | £m | £m | £m | £m |
| Clearing business financial assets | ||||
– Derivative instruments | – | 4,785 | – | 4,785 |
– Non-derivative instruments | – | 657,673 | – | 657,673 |
– Other financial assets | 24,330 | – | – | 24,330 |
24,330 | 662,458 | – | 686,788 | |
Investments in financial assets – equity instruments | – | – | 61 | 61 |
Investments in financial assets – debt instruments | 130 | – | 18 | 148 |
Receivables | 18 | – | – | 18 |
| Derivative financial instruments designated as fair value hedges | ||||
– Interest rate swaps | – | 68 | – | 68 |
| Derivative financial instruments not designated as hedges | ||||
– Cross-currency interest rate swaps | – | 115 | – | 115 |
– Foreign exchange forward contracts | – | 8 | – | 8 |
– Embedded foreign exchange contracts | – | 5 | – | 5 |
Total financial assets measured at fair value 1 | 24,478 | 662,654 | 79 | 687,211 |
| Quoted prices | Significant | Significant | ||
| in active | observable | unobservable | ||
| markets | inputs | inputs | ||
| (Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2024 | £m | £m | £m | £m |
| Clearing business financial assets | ||||
– Derivative instruments | – | 4,367 | – | 4,367 |
– Non-derivative instruments | – | 590,188 | – | 590,188 |
– Other financial assets | 18,134 | – | – | 18,134 |
18,134 | 594,555 | – | 612,689 | |
Investments in financial assets – equity instruments | – | – | 50 | 50 |
Investments in financial assets – debt instruments | – | – | 8 | 8 |
| Derivative financial instruments designated as net investment hedges | ||||
– Foreign exchange forward contracts | – | 2 | – | 2 |
| Derivative financial instruments designated as fair value hedges | ||||
– Interest rate swaps | – | 57 | – | 57 |
| Derivative financial instruments not designated as hedges | ||||
– Foreign exchange forward contracts | – | 27 | – | 27 |
– Embedded foreign exchange contracts | – | 27 | – | 27 |
Total financial assets measured at fair value 1 | 18,134 | 594,668 | 58 | 612,860 |
| Quoted prices | Significant | Significant | ||
| in active | observable | unobservable | ||
| markets | inputs | inputs | ||
| (Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2025 | £m | £m | £m | £m |
| Clearing business financial liabilities | ||||
– Derivative instruments | – | 4,785 | – | 4,785 |
– Non-derivative instruments | – | 657,673 | – | 657,673 |
– | 662,458 | – | 662,458 | |
| Derivative financial instruments designated as net investment hedges | ||||
– Cross-currency interest rate swaps | – | 8 | – | 8 |
| Derivative financial instruments not designated as hedges | ||||
– Foreign exchange forward contracts | – | 13 | – | 13 |
– Embedded foreign exchange contracts | – | 4 | – | 4 |
Total financial liabilities measured at fair value 1 | – | 662,483 | – | 662,483 |
| Quoted prices | Significant | Significant | ||
| in active | observable | unobservable | ||
| markets | inputs | inputs | ||
| (Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2024 | £m | £m | £m | £m |
| Clearing business financial liabilities | ||||
– Derivative instruments | – | 4,367 | – | 4,367 |
– Non-derivative instruments | – | 590,188 | – | 590,188 |
– | 594,555 | – | 594,555 | |
| Derivative financial instruments designated as net investment hedges | ||||
– Cross-currency interest rate swaps | – | 25 | – | 25 |
| Derivative financial instruments designated as fair value hedges | ||||
– Interest rate swaps | – | 1 | – | 1 |
| Derivative financial instruments not designated as hedges | ||||
– Cross-currency interest rate swaps | – | 37 | – | 37 |
– Foreign exchange forward contracts | – | 12 | – | 12 |
– Embedded foreign exchange contracts | – | 2 | – | 2 |
Total financial liabilities measured at fair value 1 | – | 594,632 | – | 594,632 |
Euro denominated bonds | 2025 | 2024 |
Carrying value of debt on the balance sheet | (£870m) | (£827m) |
Nominal value of hedging instrument | €1,000m | €1,000m |
Hedge ratio | 1:1 | 1:1 |
Hedge effectiveness | 100% | 100% |
Change in carrying value of hedging instrument | (£39m) | £50m |
Change in value of net investment | £39m | (£50m) |
Cumulative gain held in hedging reserve for continuing hedges | £20m | £59m |
| Gain held in the hedging reserve for relationships | ||
for which hedge accounting no longer applies | £22m | £22m |
| Cross-currency interest rate swap | |
– redesignated on 30 June 2025 | 2025 |
Fair value of derivative liability on the balance sheet | (£8m) |
Nominal value of hedging instrument | $239m |
Hedge ratio | 1:1 |
Hedge effectiveness | 100% |
Change in fair value of derivative | £3m |
Change in value of net investment | (£3m) |
| Cumulative gain held in hedging reserve | |
| for continuing hedges | £3m |
CHF denominated bonds | 2025 |
Carrying value of debt on the balance sheet | (£140m) |
Nominal value of hedging instrument | CHF150m |
Hedge ratio | 1:1 |
Hedge effectiveness | 100% |
Change in carrying value of hedging instrument | (£4m) |
Change in value of net investment | £4m |
| Cumulative loss held in hedging reserve | |
for continuing hedges | (£4m) |
JPY denominated bonds | 2025 |
Carrying value of debt on the balance sheet | (£189m) |
Nominal value of hedging instrument | JPY40bn |
Hedge ratio | 1:1 |
Hedge effectiveness | 100% |
Change in carrying value of hedging instrument | £20m |
Change in value of net investment | (£20m) |
Cumulative gain held in hedging reserve for continuing hedges | £20m |
GBP/JPY foreign exchange forward contracts | 2025 | 2024 |
Fair value of derivative asset on the balance sheet | – | £1m |
Nominal value of hedging instrument | JPY39bn | JPY39bn |
Hedge ratio | 1:1 | 1:1 |
Hedge effectiveness | 100% | 100% |
Change in fair value of derivative | (£7m) | – |
Change in value of net investment | £7m | – |
| Cumulative loss held in the hedging reserve | ||
| for relationships for which hedge accounting | ||
no longer applies | (£7m) | – |
GBP/CHF foreign exchange forward contracts | 2025 | 2024 |
Fair value of derivative asset on the balance sheet | – | £1m |
Nominal value of hedging instrument | CHF50m | CHF50m |
Hedge ratio | 1:1 | 1:1 |
Hedge effectiveness | 100% | 100% |
Change in fair value of derivative | (£1m) | – |
Change in value of net investment | £1m | – |
| Cumulative loss held in the hedging reserve | ||
| for relationships for which hedge accounting | ||
no longer applies | (£1m) | – |
€1,400 million interest rate swaps | 2025 | 2024 |
Fair value of derivative asset on the balance sheet | £41m | £57m |
Change in fair value of the derivative | (£16m) | (£2m) |
Nominal value of the hedging instruments | €1,400m | €1,400m |
Hedge ratio | 1:1 | 1:1 |
Carrying amount of the borrowings on the balance sheet | (£1,246m) | (£1,200m) |
| Accumulated amounts of fair value adjustment | ||
on the hedged items | (£26m) | (£43m) |
Change in value of hedged items | £17m | £2m |
| Hedge ineffectiveness recorded in finance income | ||
and finance costs in the income statement | £2m | (£1m) |
US$750 million interest rate swaps | 2025 | 2024 |
Fair value of derivative asset on the balance sheet | £16m | (£1m) |
Change in fair value of the derivative | £18m | (£9m) |
Nominal value of the hedging instruments | US$750m | US$750m |
Hedge ratio | 1:1 | 1:1 |
Carrying amount of the borrowings on the balance sheet | (£561m) | (£587m) |
| Accumulated amounts of fair value adjustment | ||
on the hedged items | (£8m) | £9m |
Change in value of hedged items | (£17m) | £9m |
| Hedge ineffectiveness recorded in finance income | ||
and finance costs in the income statement | – | – |
£900 million interest rate swaps | 2025 |
Fair value of derivative asset on the balance sheet | £11m |
Change in fair value of the derivative | £5m |
Nominal value of the hedging instruments | £900m |
Hedge ratio | 1:1 |
Carrying amount of the borrowings on the balance sheet | (£899m) |
| Accumulated amounts of fair value adjustment | |
on the hedged items | (£5m) |
Change in value of hedged items | (£5m) |
| Hedge ineffectiveness recorded in finance income | |
and finance costs in the income statement | – |
Traded against sterling | Traded against US dollar | |||
2025 | 2024 | 2025 | 2024 | |
Sell/(buy) | £m | £m | £m | £m |
Euro | 2 | (55) | 138 | 121 |
US dollar | (194) | (1) | – | – |
Japanese yen | (54) | (49) | – | – |
Singapore dollar | (40) | (33) | – | – |
Hong Kong dollar | (39) | (32) | – | – |
Romanian leu | (14) | (22) | – | – |
Australian dollar | (20) | (15) | – | – |
Canadian dollar | (30) | (14) | – | – |
South African rand | 13 | 12 | – | – |
Danish krone | (10) | (9) | – | – |
Taiwan dollar | (28) | (8) | – | – |
Swiss franc | (8) | (6) | – | – |
Other currencies | (26) | (18) | – | – |
2025 | 2024 | ||
Note | £m | £m | |
1 January | 13 | (40) | |
| Net (losses)/gains on net | |||
investment hedges | 18.2 | (29) | 47 |
Amounts recycled to the income statement | 18.2 | (5) | 6 |
31 December | (21) | 13 |
2025 | 2024 | |
Book value of capital | £m | £m |
Total shareholders’ funds | 19,779 | 23,013 |
Group borrowings excluding lease liabilities | 11,091 | 9,331 |
2025 | 2024 | |
Regulatory and operational capital | £m | £m |
Regulatory cash and cash equivalents | 1,188 | 1,342 |
Letters of credit | 16 | 16 |
Total regulatory and operational capital | 1,204 | 1,358 |
2025 | 2024 | ||
Total collateral held | £bn | £bn | |
Collateral security | Cash received | 91 | 92 |
Non-cash pledged | 186 | 177 | |
Guarantees pledged | – | 1 | |
Total collateral as at 31 December | 277 | 270 | |
Maximum collateral held during the year | 303 | 334 |
2025 | 2024 | |
£bn | £bn | |
Total investment portfolio | 90 | 90 |
Maximum portfolio size during the year | 107 | 110 |
| Additional portfolio information: | ||
Proportion invested securely | 99.95% | 99.98% |
Weighted average maturity (days) | 82 | 72 |
| Trade receivables | ||||
| Fees | ||||
receivable | <180 days | >180 days | Total | |
31 December 2025 | £m | £m | £m | £m |
Expected credit loss rate | <1% | <1% | 23.9% | |
Total receivables | 388 | 869 | 88 | 1,345 |
Expected credit loss | – | (3) | (20) | (23) |
Net trade and fees receivables | 388 | 866 | 68 | 1,322 |
| Trade receivables | ||||
| Fees | ||||
receivable | <180 days | >180 days | Total | |
31 December 2024 | £m | £m | £m | £m |
Expected credit loss rate | <1% | <1% | 18.0% | |
Total receivables | 300 | 865 | 86 | 1,251 |
Expected credit loss | – | (2) | (18) | (20) |
Net trade and fees receivables | 300 | 863 | 68 | 1,231 |
2025 | 2024 | |
Country/organisation | £bn | £bn |
France | 20 | 20 |
US | 15 | 17 |
UK | 10 | 10 |
European Union (supranational) | 1 | 2 |
Other | 3 | 2 |
| Less than | Between 1 | Between 2 | Over | ||
| 1 year | and 2 years | and 5 years | 5 years | Total | |
31 December 2025 | £m | £m | £m | £m | £m |
Borrowings (excluding lease liabilities) | 3,264 | 1,622 | 3,710 | 3,816 | 12,412 |
Lease liabilities | 147 | 121 | 196 | 260 | 724 |
Current payables | 2,230 | – | – | – | 2,230 |
Clearing member liabilities | 757,444 | – | – | – | 757,444 |
Non-current payables | – | 63 | 319 | 302 | 684 |
| Less than | Between 1 | Between 2 | Over | ||
| 1 year | and 2 years | and 5 years | 5 years | Total | |
31 December 2024 | £m | £m | £m | £m | £m |
Borrowings (excluding lease liabilities) | 1,664 | 1,584 | 3,423 | 3,932 | 10,603 |
Lease liabilities | 158 | 113 | 215 | 213 | 699 |
Current payables | 1,845 | – | – | – | 1,845 |
Clearing member liabilities | 692,640 | – | – | – | 692,640 |
Non-current payables | – | 28 | 335 | 195 | 558 |
| Less than | Between 1 | Between 2 | Over | ||
| 1 year | and 2 years | and 5 years | 5 years | Total | |
31 December 2025 | £m | £m | £m | £m | £m |
Gross inflow | 3,608 | 67 | 961 | 91 | 4,726 |
Gross outflow | (3,543) | (66) | (894) | (69) | (4,573) |
| Less than | Between 1 | Between 2 | Over | ||
| 1 year | and 2 years | and 5 years | 5 years | Total | |
31 December 2024 | £m | £m | £m | £m | £m |
Gross inflow | 3,250 | 642 | 277 | 669 | 4,838 |
Gross outflow | (3,253) | (671) | (355) | (689) | (4,968) |
2025 | 2024 | ||||
| Profit | Profit | ||||
| after tax | Equity | after tax | Equity | ||
| £m | £m | £m | £m | ||
Euro | Sterling weakens | 18 | (57) | 18 | (66) |
Sterling strengthens | (16) | 53 | (16) | 60 | |
US dollar | Sterling weakens | 26 | (18) | 18 | (19) |
Sterling strengthens | (23) | 16 | (16) | 7 |
| Amounts not | |||||
| netted, but | |||||
| Amount as | available in | ||||
| Gross | Amount | reported in the | event of | Net | |
| amount | offset | balance sheet | default 1 | amount | |
31 December 2025 | £m | £m | £m | £m | £m |
Other financial assets 2,3 | 2,425,148 | (1,890,182) | 534,966 | (534,966) | – |
Reverse repurchase agreements 2 | 135,408 | (7,917) | 127,491 | (127,491) | – |
Derivative financial instruments 4 | 191 | – | 191 | (12) | 179 |
Total assets | 2,560,747 | (1,898,099) | 662,648 | (662,469) | 179 |
Other financial liabilities 2,3 | (2,451,253) | 1,916,287 | (534,966) | 534,966 | – |
Repurchase agreements 2 | (135,408) | 7,917 | (127,491) | 127,491 | – |
Derivative financial instruments 4 | (21) | – | (21) | 12 | (9) |
Total liabilities | (2,586,682) | 1,924,204 | (662,478) | 662,469 | (9) |
| Amounts not | |||||
| netted, but | |||||
| Amount as | available in | ||||
| Gross | Amount | reported in the | event of | Net | |
| amount | offset | balance sheet | default 1 | amount | |
31 December 2024 | £m | £m | £m | £m | £m |
Other financial assets 2, 3 | 1,804,271 | (1,799,904) | 4,367 | (4,367) | – |
Reverse repurchase agreements 2 | 686,211 | (96,023) | 590,188 | (590,188) | – |
Derivative financial instruments 4 | 86 | – | 86 | (48) | 38 |
Total assets | 2,490,568 | (1,895,927) | 594,641 | (594,603) | 38 |
Other financial liabilities 2, 3 | (1,819,018) | 1,814,651 | (4,367) | 4,367 | – |
Repurchase agreements 2 | (686,211) | 96,023 | (590,188) | 590,188 | – |
Derivative financial instruments 4 | (75) | – | (75) | 48 | (27) |
Total liabilities | (2,505,304) | 1,910,674 | (594,630) | 594,603 | (27) |
| Number of | Ordinary | Share | ||
shares 1 | share capital 1 | premium 2 | Total | |
millions | £m | £m | £m | |
1 January 2024 | 541 | 38 | 978 | 1,016 |
Share buyback | (11) | – | – | – |
Issue of shares to the Employee Benefit Trust 3 | 1 | – | – | – |
31 December 2024 | 531 | 38 | 978 | 1,016 |
Share buyback | (22) | (1) | – | (1) |
Issue of shares to the Employee Benefit Trust 3 | 1 | – | – | – |
31 December 2025 | 510 | 37 | 978 | 1,015 |
| Merger relief, capital | Non- | Foreign | ||||
| redemption and | controlling | exchange | ||||
| reverse acquisition | interest put | Hedging | translation | |||
reserves 1 | option reserve 2 | reserve 3 | reserve 4 | Total | ||
Notes | £m | £m | £m | £m | £m | |
1 January 2024 | 18,289 | – | (40) | 1,625 | 19,874 | |
Net gains on net investment hedges | 17.4e | – | – | 47 | – | 47 |
Amounts recycled to income statement | 17.4e | – | – | 6 | – | 6 |
Foreign exchange differences on translation of foreign operations | – | – | – | 191 | 191 | |
31 December 2024 | 18,289 | – | 13 | 1,816 | 20,118 | |
Net losses on net investment hedges | 17.4e | – | – | (29) | – | (29) |
Amounts recycled to income statement | 17.4e | – | – | (5) | – | (5) |
Foreign exchange differences on translation of foreign operations | – | – | – | (1,248) | (1,248) | |
Shares cancelled | 1 | – | – | – | 1 | |
Transfer to retained earnings 5 | (1,300) | – | – | – | (1,300) | |
Put option liability for non-controlling interests’ shares | 15 | – | (172) | – | – | (172) |
31 December 2025 | 16,990 | (172) | (21) | 568 | 17,365 |
| Proportion of economic interest held | ||
by non-controlling interests | 2025 | 2024 |
Tradeweb group | 49.1% | 49.2% |
Post Trade Solutions group 1 | 20.0% | – |
LCH group 2 | 5.6% | 5.8% |
Turquoise Global Holdings Limited | 15.8% | 15.8% |
| Profit for the year allocated | 2025 | 2024 | |
| to non-controlling interests | Notes | £m | £m |
Tradeweb group | 19.1 | 229 | 184 |
Post Trade Solutions group | 19.2 | – | – |
LCH group | 19.3 | 28 | 53 |
Other | – | (1) | |
| 257 | 236 |
| Accumulated balance of | 2025 | 2024 | |
| non-controlling interests | Notes | £m | £m |
Tradeweb group | 19.1 | 2,046 | 2,026 |
Post Trade Solutions group | 19.2 | 167 | – |
LCH group | 19.3 | 168 | 106 |
Other | 8 | 8 | |
| 2,389 | 2,140 |
| Summarised financial information attributable | 2025 | 2024 |
to non-controlling interests 1 | £m | £m |
Profit for the year attributable to non-controlling interests | 229 | 184 |
| Total comprehensive income for the year | ||
attributable to non-controlling interests | 81 | 222 |
| Dividends paid to non-controlling interests | ||
in the year | 42 | 37 |
2025 | 2024 | |
Summarised balance sheet 1 | £m | £m |
Non-current assets | 8,056 | 8,814 |
Current assets | 1,868 | 1,406 |
Current liabilities | (381) | (345) |
Non-current liabilities | (471) | (492) |
Net assets | 9,072 | 9,383 |
| Attributable to: | ||
Equity holders of the company | 7,026 | 7,357 |
Non-controlling interests | 2,046 | 2,026 |
Total equity | 9,072 | 9,383 |
Summarised total comprehensive income 1 | 2025 | 2024 |
| and cash flows | £m | £m |
Total income for the year | 1,558 | 1,350 |
Total profit for the year | 700 | 446 |
Total comprehensive income for the year | 324 | 544 |
Net increase/(decrease) in cash and cash equivalents | 476 | (268) |
| Summarised financial information attributable | 2025 | 2024 |
to non-controlling interests 1 | £m | £m |
Profit for the period attributable to non-controlling interests | – | – |
| Total comprehensive loss for the period | ||
attributable to non-controlling interests | (3) | – |
2025 | 2024 | |
Summarised balance sheet 1 | £m | £m |
Non-current assets | 838 | – |
Current assets | 232 | – |
Current liabilities | (167) | – |
Non-current liabilities | (66) | – |
Net assets | 837 | – |
| Attributable to: | ||
Equity holders of the company | 670 | – |
Non-controlling interests | 167 | – |
Total equity | 837 | – |
Summarised total comprehensive income 1 | 2025 | 2024 |
| and cash flows | £m | £m |
Total income for the period | 31 | – |
Total loss for the period | (1) | – |
Total comprehensive loss for the period | (13) | – |
Net increase in cash and cash equivalents | 4 | – |
| Summarised financial information attributable | 2025 | 2024 |
to non-controlling interests 1 | £m | £m |
Profit for the year attributable to non-controlling interests | 28 | 53 |
| Total comprehensive income for the year | ||
attributable to non-controlling interests | 34 | 45 |
| Dividends paid to non-controlling interests | ||
in the year | – | 38 |
2025 | 2024 | |
Summarised balance sheet 1 | £m | £m |
Non-current assets | 1,624 | 487 |
Current assets | 759,733 | 694,487 |
Current liabilities | (758,227) | (693,265) |
Non-current liabilities | (47) | (46) |
Net assets | 3,083 | 1,663 |
| Attributable to: | ||
Equity holders of the company | 2,915 | 1,557 |
Non-controlling interests | 168 | 106 |
Total equity | 3,083 | 1,663 |
Summarised total comprehensive income 1 | 2025 | 2024 |
| and cash flows | £m | £m |
Total income for the year | 1,110 | 1,070 |
Total profit for the year | 523 | 407 |
Total comprehensive income for the year | 613 | 356 |
Net (decrease)/increase in cash and cash equivalents | (130) | 101 |
2025 | 2024 | ||
Notes | £m | £m | |
Group share plans 1 | 20.1 | 95 | 92 |
| Tradeweb share schemes | |||
(recognised in non-controlling interests) | 20.2 | 81 | 73 |
Total share-based payment expense | 4.1 | 176 | 165 |
2025 | 2024 | |
£m | £m | |
Share-based payments | 95 | 89 |
Cash receipts from employees on vesting | 8 | 13 |
| 103 | 102 |
| Weighted | ||
| average | ||
| exercise | ||
| price | ||
Number | £ | |
1 January 2024 | 546,098 | 64.98 |
Granted | 218,628 | 81.73 |
Exercised | (193,401) | 64.91 |
Lapsed/forfeited | (43,906) | 65.79 |
31 December 2024 | 527,419 | 71.88 |
Granted | 193,444 | 72.95 |
Exercised | (133,553) | 64.24 |
Lapsed/forfeited | (81,942) | 76.55 |
31 December 2025 | 505,368 | 73.55 |
Exercisable at 31 December 2025 | 11,580 | 67.61 |
| 31 December 2024 | 37,177 | 66.99 |
2025 | 2024 | |||
| Weighted | Weighted | |||
| average | average | |||
| remaining | remaining | |||
| contractual | contractual | |||
| Number | life | Number | life | |
| outstanding | Years | outstanding | Years | |
| SAYE | ||||
– Between £60 and £65 | 9,443 | 0.4 | 147,911 | 0.7 |
– Between £65 and £70 | 145,880 | 1.3 | 163,037 | 1.8 |
– Between £70 and £75 | 189,849 | 3.3 | – | – |
– Between £80 and £85 | 160,196 | 2.4 | 216,471 | 2.8 |
Total | 505,368 | 527,419 |
Date of grant | 29-Sep |
Grant date share price (£) | 84.00 |
Expected life (years) | 3.34 |
Exercise price (£) | 72.95 |
Dividend yield (%) | 1.25 |
Risk-free interest rate (%) | 4.14 |
Volatility (%) | 19.94 |
Fair value (£) | 14.21 |
| 2025 | ||
| Weighted | ||
| Awards | average | |
| granted | fair value | |
| Number | £ | |
PSU | 588,575 | 87.20 |
RSU | 499,089 | 101.75 |
DBP | 136,463 | 112.08 |
ISIP | 55,843 | 96.53 |
Contract | Description | Minimum commitment |
| 10-year strategic partnership | To architect LSEG’s data infrastructure using the Microsoft | Minimum cloud-related spend of US$2.8 billion |
| with Microsoft | Cloud, and to jointly develop new products and services for | over the term of the partnership 1 |
| data and analytics | ||
| Collaboration with Amazon | Extension of collaboration with Amazon Web Services to | Cloud-related spend commitment over the term |
| Web Services | provide cloud services to LSEG’s Markets, Risk Intelligence | of the agreement |
| and FTSE Russell divisions. This will strengthen LSEG’s | ||
| resilience and security while delivering new services and | ||
| products for customers. | ||
| Agreement with Reuters News, | To receive news and editorial content | Minimum CPI adjusted payment, which was |
| entered into in 2018, for a 30-year term | US$398 million for 2025 |